3022 Brighton 8th Street
Brooklyn, NY, 11235 $ 2,200,000
Bedrooms10 Baths6.0 Sq 1,974 Monthly Estimate*
$ 14,622
for $2,200,000 with 10 bedrooms and 6 full baths. This 1,974 square foot home was built in 1932 on a lot size of 0.034435.
10-Unit Investment Property This well-maintained, 10-unit multifamily building offers a promising investment opportunity in the vibrant neighborhood of Brighton Beach, Brooklyn. The property boasts a diverse mix of units ensuring a steady rental income stream. Income Overview: Total Monthly Rent: $21,053.00 Gross Yearly Rent Roll: $252,636.00 Average Rent per Unit: $1,754.41 Units Breakdown: Studio: $2,696 (1 unit) 2-Bedroom Apartment: $2,000 (1 unit) Single room first floor: $1,927 (A-1), $1,581 (B-2), $1,947 (B-3), $1,481 (B-4), Single room Second floor: $1,937 (C-1), $1,750 (C-2), $1,967 (C-3), $1,967 (C-4) Miscellaneous Income (C-5): $850 $950 (B-5) Expenses Overview: Property Taxes: $13,511.28 Water & Sewer: $4,483.19 Insurance: $11,000.00 Superintendent/Porter: $7,200.00 Electric: $6,000.00 Heating Fuel: $8,490.90 Total Expenses: $50,685.37 Net Operating Income (NOI): Net Rent Roll/Net Operating Income: $201,950.63 Investment Highlights: Cap Rate: 9.1% This building offers significant potential with solid cash flow, a strong rent roll, and a cap rate that appeals to seasoned investors. Located in a prime area of Brooklyn, the property enjoys proximity to local amenities, transportation, and the vibrant beach community of Brighton Beach.
See more
FeaturesInteriorHeating Fuel Gas
Flooring Tile
Hot Water Electric
Full Baths 6
Half Baths 0
Three Quarter Bath 0
Beds Total 10
Total Baths 6.00
See more
GeneralRoof Flat
Zoning R6
Electric 220 V
Stories 2
Property Type Residential
Block 8677
Yearly Taxes 13511.28
Transaction Type Sale
Financing 1031 Exchange Assumption Bank Mortgage Cash
Building Type Semi-Detached
Status Active
Construction Materials Block
Cumulative Days on Market 88
MLS Area Brighton Beach
Sub Type Multi-Family
Year Built 1932
City Brooklyn
DOM 88
# Families 10
Public Remarks 10-Unit Investment Property This well-maintained 10-unit multifamily building offers a promising investment opportunity in the vibrant neighborhood of Brighton Beach Brooklyn. The property boasts a
See more
ExteriorExterior Brick Face
Foundation Poured Concrete
Parking Attrib None
See more
Internal OnlyOriginating MLS Brooklyn New York MLS
See more
* Excluded FeaturesAffordability Calculator
- Monthly Principal & Interest
- $14,622
- Monthly Property Taxes
- $1,126
- Monthly Home Insurance
- --
Default based on a 30-year fixed rate of 6.99% with 20% down. The estimated payment is offered for convenience and is not an offer of credit. Due to market fluctuations, interest rates are subject to change at any time and without notice. Your individual rate may vary. Rates may differ for FHA, VA or jumbo loans.
Learn more about how to save NearbyMulti-family listings in Brooklyn, NY
Average List Price $1,784,300
Percent of Sale Price 19%
About Brooklyn, NY 2,668,108 Population
8% Since 2002
$ 56,355 Median Income
36.99 Median Age
28% Households with Children
Trends Information provided by ATTOM Data Solutions.
1337269 Elementary School
1337270 Middle School
Unknown High School High School
Pricing HistoryDate | Price | Price Change | Description |
---|
2/13/2025 | $2,200,000 | | Listed Price |